8586 SUSHI & WOK AS: årsregnskap 2024 vs 2023
Grew 32% on revenue, stronger earnings, cash halved-plus
approved 2025-04-30; registry 2025-07-29; journal 2025 714586
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 8586 SUSHI & WOK AS. Revenue 6.30m NOK → 8.31m NOK (+32.0%). Net result +316.1k NOK → +644.46m NOK. Equity 365.1k NOK → 93.5k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 8586 SUSHI & WOK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 6.30m NOK to 8.31m NOK (+32.0% YoY). Calculated
-
↑
Operating result improved
Operating result +400.1k NOK → +828.0k NOK (op. margin 6.4% → 10.0%). Calculated
-
↑
Net result improved
Net result +316.1k NOK → +644.46m NOK (net margin 5.0% → 7754.3%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 365.1k NOK → 93.5k NOK (equity ratio 41.0% → 13.5%). Calculated
-
↓
Cash fell
Bank deposits 625.8k NOK → 22.2k NOK (-96.5% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.28× → 0.65× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 NOK → 2.31m NOK (0% → 28% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 440.2k NOK → 4.57m NOK (+937.6% YoY). Calculated