Org.nr 989 228 811 2011 → 2012 Year-over-year analysis

88 HOLDING AS: årsregnskap 2012 vs 2011

Shrank 18% on revenue, cash halved-plus

approved 2013-06-19; registry 2013-08-13; journal 2013 630347

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 88 HOLDING AS. Revenue 720.0k NOK → 590.0k NOK (-18.1%). Equity 2.68m NOK → 3.17m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 88 HOLDING AS.

Scorecard

Revenue
720.0k NOK 590.0k NOK
-18.1%
Net result
+306.7k NOK n/m
—
Equity
2.68m NOK 3.17m NOK
+18.1%
Cash
419.6k NOK 11.5k NOK
-97.3%
Total assets
17.37m NOK 17.31m NOK
-0.3%

What improved

  • ↑

    Equity strengthened

    Book equity 2.68m NOK → 3.17m NOK (equity ratio 15.5% → 18.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 590.4k NOK → 375.7k NOK (82% → 64% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 720.0k NOK to 590.0k NOK (-18.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 419.6k NOK → 11.5k NOK (-97.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.69× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 16.42m NOK → 15.21m NOK. Reported fact