Org.nr 988 661 252 2006 → 2007 Year-over-year analysis

88 INVEST AS: årsregnskap 2007 vs 2006

Shrank 61% on revenue, cash halved-plus

approved 2008-06-30; registry 2008-08-13

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 88 INVEST AS. Revenue 373.2k NOK → 144.7k NOK (-61.2%). Equity 230.9k NOK → 21.3k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for 88 INVEST AS.

Scorecard

Revenue
373.2k NOK 144.7k NOK
-61.2%
Operating result
+88.9k NOK -66.0k NOK
-174.2%
Net result
+28.7k NOK n/m
—
Equity
230.9k NOK 21.3k NOK
-90.8%
Cash
31.4k NOK 15.0k NOK
-52.2%
Total assets
5.19m NOK 6.25m NOK
+20.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 373.2k NOK to 144.7k NOK (-61.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +88.9k NOK → -66.0k NOK (op. margin 23.8% → -45.6%). Calculated

  • ↓

    Equity eroded

    Book equity 230.9k NOK → 21.3k NOK (equity ratio 4.4% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 31.4k NOK → 15.0k NOK (-52.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 161.3k NOK → 30.6k NOK (-81.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 723 NOK → 1.72m NOK. Reported fact