FirmaIQ
Org.nr 963 301 812 2004 → 2005 Year-over-year analysis

9.NUT AS: årsregnskap 2005 vs 2004

Grew 15848% on revenue, weaker earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for 9.NUT AS. Revenue 3 967 NOK → 632.7k NOK (+15848.3%). Net result -43.1k NOK → -582.2k NOK. Equity 33.4k NOK → -548.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 9.NUT AS.

At a glance

Scorecard

Revenue
3 967 NOK 632.7k NOK
+15848.3%
Operating result
+3 193 NOK +1 695 NOK
-46.9%
Net result
-43.1k NOK -582.2k NOK
-1249.4%
Equity
33.4k NOK -548.8k NOK
-1743.0%
Total assets
9 214 NOK 19.13m NOK
+207541.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 967 NOK to 632.7k NOK (+15848.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3 193 NOK → +1 695 NOK (op. margin 80.5% → 0.3%). Calculated

  • ↓

    Net result weakened

    Net result -43.1k NOK → -582.2k NOK (net margin -1087.6% → -92.0%). Calculated

  • ↓

    Equity eroded

    Book equity 33.4k NOK → -548.8k NOK (equity ratio 362.5% → -2.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.14× → 0.31× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation