Org.nr 963 301 812 2013 → 2014 Year-over-year analysis

9.NUT AS: årsregnskap 2014 vs 2013

Shrank 45% on revenue, slipped into loss, cash halved-plus

approved 2015-06-30; registry 2015-10-06; journal 2015 914178

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 9.NUT AS. Revenue 99.2k NOK → 54.9k NOK (-44.6%). Net result +27.3k NOK → -26.7k NOK. Equity -3.46m NOK → -2.53m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
99.2k NOK 54.9k NOK
-44.6%
Operating result
+28.7k NOK -23.3k NOK
-181.0%
Net result
+27.3k NOK -26.7k NOK
-197.7%
Equity
-3.46m NOK -2.53m NOK
+27.0%
Cash
8 811 NOK 433 NOK
-95.1%
Total assets
830.4k NOK 747.3k NOK
-10.0%

What improved

  • ↑

    Equity strengthened

    Book equity -3.46m NOK → -2.53m NOK (equity ratio -416.5% → -338.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 99.2k NOK to 54.9k NOK (-44.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +28.7k NOK → -23.3k NOK (op. margin 29.0% → -42.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 27.3k NOK profit to a loss of 26.7k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 8 811 NOK → 433 NOK (-95.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 20.6k NOK → 42.0k NOK (+103.3% YoY). Calculated