Org.nr 998 777 402 2015 → 2016 Year-over-year analysis

9 & THE BALD AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-04-26; registry 2017-06-07; journal 2017 389442

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 9 & THE BALD AS. Equity 292.3k NOK → 82.6k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 9 & THE BALD AS.

Scorecard

Equity
292.3k NOK 82.6k NOK
-71.7%
Cash
939.5k NOK 88.3k NOK
-90.6%
Total assets
1.65m NOK 1.83m NOK
+11.0%

What deteriorated

  • ↓

    Equity eroded

    Book equity 292.3k NOK → 82.6k NOK (equity ratio 17.7% → 4.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 939.5k NOK → 88.3k NOK (-90.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 122.9k NOK → 61.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 41.0k NOK → 20.5k NOK. Reported fact