Org.nr 995 588 609 2016 → 2017 Year-over-year analysis

911 HOLDING AS: årsregnskap 2017 vs 2016

Grew 80% on revenue, stronger earnings, cash halved-plus

approved 2018-05-22; registry 2018-06-09; journal 2018 440172

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 911 HOLDING AS. Revenue 5 570 NOK → 10.1k NOK (+80.4%). Net result +2 016 NOK → +1.69m NOK. Equity 15.16m NOK → 16.62m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 911 HOLDING AS.

Scorecard

Revenue
5 570 NOK 10.1k NOK
+80.4%
Operating result
-76.7k NOK -217.2k NOK
-183.0%
Net result
+2 016 NOK +1.69m NOK
+83501.9%
Equity
15.16m NOK 16.62m NOK
+9.6%
Cash
3.67m NOK 53.3k NOK
-98.5%
Total assets
20.68m NOK 24.49m NOK
+18.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 570 NOK to 10.1k NOK (+80.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +2 016 NOK → +1.69m NOK (net margin 36.2% → 16770.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 15.16m NOK → 16.62m NOK (equity ratio 73.3% → 67.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -76.7k NOK → -217.2k NOK (op. margin -1377.8% → -2161.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.67m NOK → 53.3k NOK (-98.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.67m NOK → 53.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 16.58m NOK → 2 205 NOK. Reported fact