Org.nr 980 327 000 2004 → 2005 Year-over-year analysis

911-TJENESTEN AS: årsregnskap 2005 vs 2004

Shrank 52% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for 911-TJENESTEN AS. Revenue 322.8k NOK → 154.9k NOK (-52.0%). Equity -4.61m NOK → -5.74m NOK.

On the constructive side: operating result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 911-TJENESTEN AS.

Scorecard

Revenue
322.8k NOK 154.9k NOK
-52.0%
Operating result
-1.56m NOK -1.06m NOK
+32.1%
Equity
-4.61m NOK -5.74m NOK
-24.5%
Total assets
849.4k NOK 689.5k NOK
-18.8%

What improved

  • ↑

    Operating result improved

    Operating result -1.56m NOK → -1.06m NOK (op. margin -482.0% → -682.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.32× → 1.37×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 322.8k NOK to 154.9k NOK (-52.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -4.61m NOK → -5.74m NOK (equity ratio -542.8% → -832.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -832.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 900.3k NOK → 133.2k NOK (-85.2% YoY). Calculated