Org.nr 980 327 000 2008 → 2009 Year-over-year analysis

911-TJENESTEN AS: årsregnskap 2009 vs 2008

Shrank 14% on revenue, stronger earnings

approved 2010-05-28; registry 2010-06-28; journal 2010 460577

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 911-TJENESTEN AS. Revenue 606.2k NOK → 521.0k NOK (-14.0%). Net result 0 NOK → +173.5k NOK. Equity 2.66m NOK → 2.83m NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 911-TJENESTEN AS.

Scorecard

Revenue
606.2k NOK 521.0k NOK
-14.0%
Operating result
+332.1k NOK +279.3k NOK
-15.9%
Net result
0 NOK +173.5k NOK
—
Equity
2.66m NOK 2.83m NOK
+6.5%
Total assets
3.24m NOK 3.46m NOK
+6.7%

What improved

  • ↑

    Net result improved

    Net result 0 NOK → +173.5k NOK (net margin 0.0% → 33.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.66m NOK → 2.83m NOK (equity ratio 82.0% → 81.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.55× → 1.40×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 606.2k NOK to 521.0k NOK (-14.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +332.1k NOK → +279.3k NOK (op. margin 54.8% → 53.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 80 NOK → 180.5k NOK (0% → 35% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 30.8k NOK → 14.1k NOK (-54.1% YoY). Calculated