Org.nr 934 761 324 2024 → 2025 Year-over-year analysis

9180 ØYA AS: årsregnskap 2025 vs 2024

Grew 4310% on revenue, slipped into loss

approved 2026-06-25; registry 2026-06-30; journal 2026 602824

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 9180 ØYA AS. Revenue 10.0k NOK → 441.0k NOK (+4310.0%). Net result +9 485 NOK → -33.7k NOK. Equity 31.8k NOK → -3 796 NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for 9180 ØYA AS.

Scorecard

Revenue
10.0k NOK 441.0k NOK
+4310.0%
Operating result
+10.0k NOK +233.1k NOK
+2231.2%
Net result
+9 485 NOK -33.7k NOK
-455.0%
Equity
31.8k NOK -3 796 NOK
-111.9%
Cash
28.1k NOK 78.7k NOK
+179.7%
Total assets
38.1k NOK 7.27m NOK
+18956.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.0k NOK to 441.0k NOK (+4310.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +10.0k NOK → +233.1k NOK (op. margin 100.0% → 52.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 28.1k NOK → 78.7k NOK (+179.7% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 9 485 NOK profit to a loss of 33.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 31.8k NOK → -3 796 NOK (equity ratio 83.5% → -0.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.05× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 28.1k NOK — check capital reduction, conversion, or reclassification. Interpretation