Org.nr 983 102 603 2004 → 2005 Year-over-year analysis

929 PRODUKSJON AS: årsregnskap 2005 vs 2004

Grew 31% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for 929 PRODUKSJON AS. Revenue 1.10m NOK → 1.44m NOK (+30.9%). Net result -2 429 NOK → +229.7k NOK. Equity 97.6k NOK → 280.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 929 PRODUKSJON AS.

Scorecard

Revenue
1.10m NOK 1.44m NOK
+30.9%
Operating result
+864 NOK +266.1k NOK
+30700.3%
Net result
-2 429 NOK +229.7k NOK
+9555.9%
Equity
97.6k NOK 280.3k NOK
+187.1%
Total assets
148.8k NOK 419.0k NOK
+181.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.10m NOK to 1.44m NOK (+30.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +864 NOK → +266.1k NOK (op. margin 0.1% → 18.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2 429 NOK to a profit of 229.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 97.6k NOK → 280.3k NOK (equity ratio 65.6% → 66.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 458.6k NOK → 617.0k NOK (42% → 43% of revenue). Calculated