Org.nr 983 102 603 2007 → 2008 Year-over-year analysis

929 PRODUKSJON AS: årsregnskap 2008 vs 2007

Grew 15% on revenue, stronger earnings, cash halved-plus

approved 2009-06-30; registry 2009-08-24

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 929 PRODUKSJON AS. Revenue 2.12m NOK → 2.44m NOK (+15.3%). Net result +404.5k NOK → +695.4k NOK. Equity 765.7k NOK → 261.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 929 PRODUKSJON AS.

Scorecard

Revenue
2.12m NOK 2.44m NOK
+15.3%
Operating result
+541.3k NOK +900.1k NOK
+66.3%
Net result
+404.5k NOK +695.4k NOK
+71.9%
Equity
765.7k NOK 261.1k NOK
-65.9%
Cash
814.8k NOK 106.0k NOK
-87.0%
Total assets
1.45m NOK 2.20m NOK
+52.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.12m NOK to 2.44m NOK (+15.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +541.3k NOK → +900.1k NOK (op. margin 25.5% → 36.8%). Calculated

  • ↑

    Net result improved

    Net result +404.5k NOK → +695.4k NOK (net margin 19.1% → 28.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 765.7k NOK → 261.1k NOK (equity ratio 52.9% → 11.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 814.8k NOK → 106.0k NOK (-87.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 824.6k NOK → 908.9k NOK (39% → 37% of revenue). Calculated