929 PRODUKSJON AS: årsregnskap 2016 vs 2015
Grew 23% on revenue, fresh owner capital
approved 2017-06-30; registry 2017-07-19; journal 2017 735808
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for 929 PRODUKSJON AS. Revenue 2.69m NOK → 3.31m NOK (+23.0%). Equity 4.47m NOK → 787.7k NOK.
On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: equity eroded; cash fell.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 929 PRODUKSJON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.69m NOK to 3.31m NOK (+23.0% YoY). Calculated
-
↑
Operating result improved
Operating result +359.4k NOK → +915.4k NOK (op. margin 13.3% → 27.6%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 101 NOK → 101.0k NOK (+100.9k NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 4.47m NOK → 787.7k NOK (equity ratio 157.6% → 35.4%). Calculated
-
↓
Cash fell
Bank deposits 1.14m NOK → 884.1k NOK (-22.7% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 194.3k NOK → 7 404 NOK (-96.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 3 211 NOK → 10.0k NOK. Reported fact