Org.nr 918 716 297 2020 → 2021 Year-over-year analysis

9900WATT AS: årsregnskap 2021 vs 2020

Grew 13% on revenue, returned to profit

approved 2022-08-18; registry 2022-08-22; journal 2022 903454

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 9900WATT AS. Revenue 1.92m NOK → 2.17m NOK (+12.9%). Net result -66.8k NOK → +85.4k NOK. Equity -53.7k NOK → 31.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 9900WATT AS.

Scorecard

Revenue
1.92m NOK 2.17m NOK
+12.9%
Operating result
-56.1k NOK +105.6k NOK
+288.3%
Net result
-66.8k NOK +85.4k NOK
+227.9%
Equity
-53.7k NOK 31.7k NOK
+159.1%
Cash
-44.5k NOK 28.1k NOK
+163.2%
Total assets
663.9k NOK 780.4k NOK
+17.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.92m NOK to 2.17m NOK (+12.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -56.1k NOK → +105.6k NOK (op. margin -2.9% → 4.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 66.8k NOK to a profit of 85.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -53.7k NOK → 31.7k NOK (equity ratio -8.1% → 4.1%). Calculated

  • ↑

    Cash rose

    Bank deposits -44.5k NOK → 28.1k NOK (+163.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.32m NOK → 1.16m NOK (-11.9% YoY). Calculated