Org.nr 918 716 297 2023 → 2024 Year-over-year analysis

9900WATT AS: årsregnskap 2024 vs 2023

Shrank 14% on revenue, slipped into loss

approved 2025-05-31; registry 2025-06-03; journal 2025 507391

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 9900WATT AS. Revenue 3.01m NOK → 2.60m NOK (-13.8%). Net result +80.5k NOK → -181.7k NOK. Equity 136.0k NOK → -45.7k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 9900WATT AS.

Scorecard

Revenue
3.01m NOK 2.60m NOK
-13.8%
Operating result
+92.3k NOK -114.7k NOK
-224.3%
Net result
+80.5k NOK -181.7k NOK
-325.7%
Equity
136.0k NOK -45.7k NOK
-133.6%
Cash
33.2k NOK 88.9k NOK
+167.5%
Total assets
279.8k NOK 1.44m NOK
+414.3%

What improved

  • ↑

    Cash rose

    Bank deposits 33.2k NOK → 88.9k NOK (+167.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.30× → 7.80×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.01m NOK to 2.60m NOK (-13.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +92.3k NOK → -114.7k NOK (op. margin 3.1% → -4.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 80.5k NOK profit to a loss of 181.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 136.0k NOK → -45.7k NOK (equity ratio 48.6% → -3.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.35m NOK → 3.40m NOK (78% → 131% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.51m NOK → 1.47m NOK (-2.5% YoY). Calculated