Org.nr 891 446 292 2013 → 2014 Year-over-year analysis

9910 EIENDOM AS: årsregnskap 2014 vs 2013

Stronger earnings, cash halved-plus

approved 2015-03-30; registry 2015-04-16; journal 2015 357312

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 9910 EIENDOM AS. Revenue 122.5k NOK → 121.2k NOK (-1.0%). Net result +63.9k NOK → +488.3k NOK. Equity 900.8k NOK → 389.0k NOK.

On the constructive side: net result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
122.5k NOK 121.2k NOK
-1.0%
Net result
+63.9k NOK +488.3k NOK
+664.6%
Equity
900.8k NOK 389.0k NOK
-56.8%
Cash
11.0k NOK 1 334 NOK
-87.8%
Total assets
2.22m NOK 2.65m NOK
+19.2%

What improved

  • ↑

    Net result improved

    Net result +63.9k NOK → +488.3k NOK (net margin 52.1% → 402.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 16.40×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 122.5k NOK to 121.2k NOK (-1.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 900.8k NOK → 389.0k NOK (equity ratio 40.5% → 14.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.0k NOK → 1 334 NOK (-87.8% YoY). Calculated