Org.nr 923 455 957 2022 → 2023 Year-over-year analysis

99X GROUP AS: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus

approved 2024-06-27; registry 2024-08-01; journal 2024 692435

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 99X GROUP AS. Revenue 0 NOK → 6.00m NOK. Net result +6.72m NOK → -782.8k NOK. Equity 315.18m NOK → 349.16m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 99X GROUP AS.

Scorecard

Revenue
0 NOK 6.00m NOK
—
Operating result
-1.35m NOK -605.3k NOK
+55.1%
Net result
+6.72m NOK -782.8k NOK
-111.6%
Equity
315.18m NOK 349.16m NOK
+10.8%
Cash
18.61m NOK 2.03m NOK
-89.1%
Total assets
317.51m NOK 443.59m NOK
+39.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 6.00m NOK. Calculated

  • ↑

    Operating result improved

    Operating result -1.35m NOK → -605.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 315.18m NOK → 349.16m NOK (equity ratio 99.3% → 78.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 291.63m NOK → 326.40m NOK (+34.77m NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 6.72m NOK profit to a loss of 782.8k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 18.61m NOK → 2.03m NOK (-89.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8.53× → 0.47× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (18.61m NOK → 2.03m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 297.58m NOK → 399.15m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.75 → 1.5. Reported fact