99X INCREO AS: årsregnskap 2011 vs 2010
Grew 13% on revenue
approved 2012-06-30; registry 2012-09-13; journal 2012 773891
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for 99X INCREO AS. Revenue 15.59m NOK → 17.63m NOK (+13.1%). Equity 2.51m NOK → 2.98m NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for 99X INCREO AS.
At a glance
Scorecard
Revenue
15.59m NOK
17.63m NOK
+13.1%
Operating result
n/m
+374.9k NOK
—
Net result
n/m
+468.8k NOK
—
Equity
2.51m NOK
2.98m NOK
+18.7%
Total assets
7.68m NOK
11.07m NOK
+44.0%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 15.59m NOK to 17.63m NOK (+13.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 2.51m NOK → 2.98m NOK (equity ratio 32.7% → 26.9%). Calculated
-
↑
Payroll decreased
Salary cost 9.39m NOK → 2 011 NOK (60% → 0% of revenue). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 199.8k NOK → 205.4k NOK (+2.8% YoY). Calculated