Org.nr 982 057 892 2018 → 2019 Year-over-year analysis

99X INCREO AS: årsregnskap 2019 vs 2018

Grew 23% on revenue, returned to profit

approved 2020-04-24; registry 2020-05-09; journal 2020 340017

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 99X INCREO AS. Revenue 20.81m NOK → 25.49m NOK (+22.5%). Net result -603.1k NOK → +390.9k NOK. Equity 1.90m NOK → 2.28m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 99X INCREO AS.

Scorecard

Revenue
20.81m NOK 25.49m NOK
+22.5%
Operating result
n/m +1.74m NOK
—
Net result
-603.1k NOK +390.9k NOK
+164.8%
Equity
1.90m NOK 2.28m NOK
+20.3%
Cash
8.08m NOK 9.92m NOK
+22.7%
Total assets
12.10m NOK 14.09m NOK
+16.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.81m NOK to 25.49m NOK (+22.5% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 603.1k NOK to a profit of 390.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.90m NOK → 2.28m NOK (equity ratio 15.7% → 16.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.08m NOK → 9.92m NOK (+22.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 15.03m NOK → 18.11m NOK (72% → 71% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.23m NOK → 1.78m NOK (+44.9% YoY). Calculated