Org.nr 923 455 744 2021 → 2022 Year-over-year analysis

99X INVESTMENT AS: årsregnskap 2022 vs 2021

Grew 212399% on revenue, weaker earnings, cash halved-plus

approved 2023-07-10; registry 2023-08-17; journal 2023 686028

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 99X INVESTMENT AS. Revenue 90.6k NOK → 192.46m NOK (+212398.7%). Net result -544.1k NOK → -1.64m NOK. Equity 4.29bn NOK → 290.70m NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for 99X INVESTMENT AS.

Scorecard

Revenue
90.6k NOK 192.46m NOK
+212398.7%
Operating result
-616.4k NOK -1.64m NOK
-165.4%
Net result
-544.1k NOK -1.64m NOK
-200.6%
Equity
4.29bn NOK 290.70m NOK
-93.2%
Cash
1.03m NOK 339.9k NOK
-66.9%
Total assets
292.66m NOK 291.97m NOK
-0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 90.6k NOK to 192.46m NOK (+212398.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 292.55m NOK → 296.24m NOK (+3.69m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -616.4k NOK → -1.64m NOK (op. margin -680.6% → -0.8%). Calculated

  • ↓

    Net result weakened

    Net result -544.1k NOK → -1.64m NOK (net margin -600.8% → -0.8%). Calculated

  • ↓

    Equity eroded

    Book equity 4.29bn NOK → 290.70m NOK (equity ratio 1466.6% → 99.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.03m NOK → 339.9k NOK (-66.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.03m NOK → 339.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 5 328 NOK → 18.46m NOK (+346284.1% YoY). Calculated