Org.nr 989 890 832 2007 → 2008 Year-over-year analysis

99X SOLUTIONS AS: årsregnskap 2008 vs 2007

Shrank 61% on revenue

approved 2009-06-30; registry 2009-09-21

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 99X SOLUTIONS AS. Revenue 611.4k NOK → 235.9k NOK (-61.4%). Equity 494.3k NOK → 296.7k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 99X SOLUTIONS AS.

Scorecard

Revenue
611.4k NOK 235.9k NOK
-61.4%
Operating result
+539.6k NOK n/m
—
Net result
+389.1k NOK n/m
—
Equity
494.3k NOK 296.7k NOK
-40.0%
Cash
56.9k NOK 52.1k NOK
-8.4%
Total assets
110.4k NOK 608.9k NOK
+451.5%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.78×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 611.4k NOK to 235.9k NOK (-61.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 494.3k NOK → 296.7k NOK (equity ratio 447.7% → 48.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 56.9k NOK → 52.1k NOK (-8.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 721.9k NOK → 1.15m NOK (118% → 486% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 94.3k NOK → 53.9k NOK. Reported fact