Org.nr 989 890 832 2014 → 2015 Year-over-year analysis

99X SOLUTIONS AS: årsregnskap 2015 vs 2014

Grew 132% on revenue, cash halved-plus

approved 2016-05-05; registry 2016-05-12; journal 2016 424873

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 99X SOLUTIONS AS. Revenue 3.50m NOK → 8.12m NOK (+131.6%). Equity 127.2k NOK → 230.1k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 99X SOLUTIONS AS.

Scorecard

Revenue
3.50m NOK 8.12m NOK
+131.6%
Equity
127.2k NOK 230.1k NOK
+81.0%
Cash
854.3k NOK 302.6k NOK
-64.6%
Total assets
1.73m NOK 2.63m NOK
+52.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.50m NOK to 8.12m NOK (+131.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 127.2k NOK → 230.1k NOK (equity ratio 7.3% → 8.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 1.00×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 854.3k NOK → 302.6k NOK (-64.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 95.7k NOK → 3.91m NOK (+3985.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 3. Reported fact