Org.nr 921 312 075 2020 → 2021 Year-over-year analysis

99X TECH HOLDCO AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-05-27; registry 2022-06-11; journal 2022 380632

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 99X TECH HOLDCO AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -8 201 NOK → -9 206 NOK. Equity 9 107 NOK → -98 NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 99X TECH HOLDCO AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-8 210 NOK -9 206 NOK
-12.1%
Net result
-8 201 NOK -9 206 NOK
-12.3%
Equity
9 107 NOK -98 NOK
-101.1%
Cash
14.7k NOK 5 472 NOK
-62.7%
Total assets
14.7k NOK 5 472 NOK
-62.7%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8 210 NOK → -9 206 NOK. Calculated

  • ↓

    Net result weakened

    Net result -8 201 NOK → -9 206 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9 107 NOK → -98 NOK (equity ratio 62.0% → -1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.7k NOK → 5 472 NOK (-62.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.64× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation