Org.nr 812 874 322 2014 → 2015 Year-over-year analysis

99X TECHNOLOGY AS: årsregnskap 2015 vs 2014

Shrank 14% on revenue, stronger earnings

approved 2016-06-30; registry 2016-09-03; journal 2016 896745

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 99X TECHNOLOGY AS. Revenue 2.61m NOK → 2.23m NOK (-14.5%). Net result +67.3k NOK → +124.6k NOK. Equity 8.90m NOK → 4.17m NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 99X TECHNOLOGY AS.

Scorecard

Revenue
2.61m NOK 2.23m NOK
-14.5%
Operating result
n/m +168.3k NOK
—
Net result
+67.3k NOK +124.6k NOK
+85.0%
Equity
8.90m NOK 4.17m NOK
-53.1%
Cash
1 250 NOK 3.41m NOK
+272698.6%
Total assets
14.49m NOK 6.75m NOK
-53.4%

What improved

  • ↑

    Net result improved

    Net result +67.3k NOK → +124.6k NOK (net margin 2.6% → 5.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 250 NOK → 3.41m NOK (+272698.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.61m NOK to 2.23m NOK (-14.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 8.90m NOK → 4.17m NOK (equity ratio 61.4% → 61.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 192 NOK → 1.65m NOK (0% → 74% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 5.25m NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation