Org.nr 977 250 293 1997 → 1998 Year-over-year analysis

A 1 BYGGMESTER JOHAN AS: årsregnskap 1998 vs 1997

Grew 92099% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1998 with 1997 for A 1 BYGGMESTER JOHAN AS. Revenue 6 574 NOK → 6.06m NOK (+92099.5%). Net result +283.6k NOK → +306.3k NOK. Equity 233.6k NOK → 65.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A 1 BYGGMESTER JOHAN AS.

Scorecard

Revenue
6 574 NOK 6.06m NOK
+92099.5%
Operating result
-277.6k NOK +341.6k NOK
+223.1%
Net result
+283.6k NOK +306.3k NOK
+8.0%
Equity
233.6k NOK 65.3k NOK
-72.0%
Total assets
954.9k NOK 1.58m NOK
+65.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 574 NOK to 6.06m NOK (+92099.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -277.6k NOK → +341.6k NOK (op. margin -4222.4% → 5.6%). Calculated

  • ↑

    Net result improved

    Net result +283.6k NOK → +306.3k NOK (net margin 4314.4% → 5.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 233.6k NOK → 65.3k NOK (equity ratio 24.5% → 4.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 663.15× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 4 037 NOK → 3.03m NOK (+75011.8% YoY). Calculated