A 1 BYGGMESTER JOHAN AS: årsregnskap 2009 vs 2008
Grew 224% on revenue, stronger earnings
approved 2011-05-12; registry 2011-05-19; journal 2011 371264
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for A 1 BYGGMESTER JOHAN AS. Revenue 1.04m NOK → 3.36m NOK (+224.4%). Net result +114.6k NOK → +1.02bn NOK. Equity 494.5k NOK → 552.5k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for A 1 BYGGMESTER JOHAN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.04m NOK to 3.36m NOK (+224.4% YoY). Calculated
-
↑
Operating result improved
Operating result +114.9k NOK → +1.59m NOK (op. margin 11.1% → 47.4%). Calculated
-
↑
Net result improved
Net result +114.6k NOK → +1.02bn NOK (net margin 11.1% → 30419.6%). Calculated
-
↑
Equity strengthened
Book equity 494.5k NOK → 552.5k NOK (equity ratio 10.0% → 8.6%). Calculated
-
↑
Cash rose
Bank deposits 133.8k NOK → 390.2k NOK (+191.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 6 426 NOK → 1.14m NOK (1% → 34% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 274.2k NOK → 215.4k NOK (-21.4% YoY). Calculated