Org.nr 977 250 293 2014 → 2015 Year-over-year analysis

A 1 BYGGMESTER JOHAN AS: årsregnskap 2015 vs 2014

Grew 56% on revenue, weaker earnings

approved 2016-06-28; registry 2016-08-22; journal 2016 840613

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A 1 BYGGMESTER JOHAN AS. Revenue 2.57m NOK → 3.99m NOK (+55.6%). Net result -52.7k NOK → -1.50m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: net result weakened.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A 1 BYGGMESTER JOHAN AS.

Scorecard

Revenue
2.57m NOK 3.99m NOK
+55.6%
Operating result
n/m -1.49m NOK
—
Net result
-52.7k NOK -1.50m NOK
-2737.3%
Equity
n/m -985.9k NOK
—
Cash
653.5k NOK 926.8k NOK
+41.8%
Total assets
845.7k NOK 995.3k NOK
+17.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.57m NOK to 3.99m NOK (+55.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 653.5k NOK → 926.8k NOK (+41.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.20m NOK → 1 NOK (125% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -52.7k NOK → -1.50m NOK (net margin -2.1% → -37.5%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 200.0k NOK → 800 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 916.7k NOK → 638.5k NOK (-30.4% YoY). Calculated