Org.nr 977 250 293 2017 → 2018 Year-over-year analysis

A 1 BYGGMESTER JOHAN AS: årsregnskap 2018 vs 2017

Shrank 70% on revenue

approved 2019-06-25; registry 2019-07-15; journal 2019 710448

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A 1 BYGGMESTER JOHAN AS. Revenue 6.30m NOK → 1.92m NOK (-69.5%). Equity 15 NOK → 1.22m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A 1 BYGGMESTER JOHAN AS.

Scorecard

Revenue
6.30m NOK 1.92m NOK
-69.5%
Equity
15 NOK 1.22m NOK
+8123246.7%
Cash
45.6k NOK 986.7k NOK
+2062.7%
Total assets
936.2k NOK 1.57m NOK
+67.3%

What improved

  • ↑

    Equity strengthened

    Book equity 15 NOK → 1.22m NOK (equity ratio 0.0% → 77.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 45.6k NOK → 986.7k NOK (+2062.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.60× → 2.99×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.45m NOK → 1 NOK (55% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.30m NOK to 1.92m NOK (-69.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 918.6k NOK → 747.6k NOK (-18.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 663.0k NOK → 511.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 1.5. Reported fact