Org.nr 977 250 293 2019 → 2020 Year-over-year analysis

A 1 BYGGMESTER JOHAN AS: årsregnskap 2020 vs 2019

Grew 12% on revenue, returned to profit

registry 2021-10-20; journal 2021 837414

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A 1 BYGGMESTER JOHAN AS. Revenue 724.4k NOK → 808.6k NOK (+11.6%). Net result -561.6k NOK → +896.5k NOK. Equity 14.66m NOK → 12 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for A 1 BYGGMESTER JOHAN AS.

Scorecard

Revenue
724.4k NOK 808.6k NOK
+11.6%
Operating result
-553.6k NOK +895.4k NOK
+261.7%
Net result
-561.6k NOK +896.5k NOK
+259.6%
Equity
14.66m NOK 12 NOK
-100.0%
Cash
139.5k NOK 611.9k NOK
+338.7%
Total assets
819.0k NOK 861.4k NOK
+5.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 724.4k NOK to 808.6k NOK (+11.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -553.6k NOK → +895.4k NOK (op. margin -76.4% → 110.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 561.6k NOK to a profit of 896.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 139.5k NOK → 611.9k NOK (+338.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 14.66m NOK → 12 NOK (equity ratio 1789.7% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 270.0k NOK → 377.2k NOK (+39.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 511.5k NOK → 514.5k NOK. Reported fact