Org.nr 977 250 293 2022 → 2023 Year-over-year analysis

A 1 BYGGMESTER JOHAN AS: årsregnskap 2023 vs 2022

Grew 32% on revenue, weaker earnings

registry 2024-06-19; journal 2024 494802

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A 1 BYGGMESTER JOHAN AS. Revenue 4.83m NOK → 6.38m NOK (+32.0%). Net result +592.6k NOK → +329.0k NOK. Equity 2.47m NOK → 2.29m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A 1 BYGGMESTER JOHAN AS.

Scorecard

Revenue
4.83m NOK 6.38m NOK
+32.0%
Operating result
+591 NOK +337.0k NOK
+56923.4%
Net result
+592.6k NOK +329.0k NOK
-44.5%
Equity
2.47m NOK 2.29m NOK
-6.9%
Cash
148.1k NOK 587.3k NOK
+296.6%
Total assets
3.08m NOK 3.00m NOK
-2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.83m NOK to 6.38m NOK (+32.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +591 NOK → +337.0k NOK (op. margin 0.0% → 5.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 148.1k NOK → 587.3k NOK (+296.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +592.6k NOK → +329.0k NOK (net margin 12.3% → 5.2%). Calculated

  • ↓

    Equity eroded

    Book equity 2.47m NOK → 2.29m NOK (equity ratio 80.1% → 76.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 833.2k NOK → 854.8k NOK (17% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.74m NOK → 4.42m NOK (+61.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 52.4k NOK → 1.07m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact