Org.nr 977 250 293 2024 → 2025 Year-over-year analysis

A 1 BYGGMESTER JOHAN AS: årsregnskap 2025 vs 2024

Grew 87% on revenue, stronger earnings

approved 2026-06-30; registry 2026-07-13; journal 2026 673687

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A 1 BYGGMESTER JOHAN AS. Revenue 372.1k NOK → 696.0k NOK (+87.0%). Net result -923.6k NOK → -571.7k NOK. Equity 1.37m NOK → 799.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A 1 BYGGMESTER JOHAN AS.

Scorecard

Revenue
372.1k NOK 696.0k NOK
+87.0%
Operating result
-948.6k NOK -587.9k NOK
+38.0%
Net result
-923.6k NOK -571.7k NOK
+38.1%
Equity
1.37m NOK 799.3k NOK
-41.7%
Cash
50.7k NOK 390.6k NOK
+669.7%
Total assets
1.64m NOK 1.72m NOK
+5.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 372.1k NOK to 696.0k NOK (+87.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -948.6k NOK → -587.9k NOK (op. margin -254.9% → -84.5%). Calculated

  • ↑

    Net result improved

    Net result -923.6k NOK → -571.7k NOK (net margin -248.2% → -82.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 50.7k NOK → 390.6k NOK (+669.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.37m NOK → 799.3k NOK (equity ratio 83.7% → 46.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 265.1k NOK → 2.12m NOK (71% → 304% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 411.8k NOK → 595.8k NOK (+44.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.10m NOK → 568.9k NOK. Reported fact