FirmaIQ
Org.nr 986 303 065 2003 → 2004 Year-over-year analysis

A-2 NORGE AS: årsregnskap 2004 vs 2003

Grew 16665% on revenue, returned to profit

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2004 with 2003 for A-2 NORGE AS. Revenue 17.5k NOK → 2.93m NOK (+16664.7%). Net result -366.5k NOK → +213.5k NOK. Equity 871.5k NOK → 1.19m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A-2 NORGE AS.

At a glance

Scorecard

Revenue
17.5k NOK 2.93m NOK
+16664.7%
Net result
-366.5k NOK +213.5k NOK
+158.3%
Equity
871.5k NOK 1.19m NOK
+36.0%
Total assets
1.41m NOK 2.60m NOK
+84.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.5k NOK to 2.93m NOK (+16664.7% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 366.5k NOK to a profit of 213.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 871.5k NOK → 1.19m NOK (equity ratio 61.8% → 45.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 871.5k NOK → 971.5k NOK (+100.0k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 503.0k NOK → 1.84m NOK (2874% → 63% of revenue). Calculated