Org.nr 986 303 065 2013 → 2014 Year-over-year analysis

A-2 NORGE AS: årsregnskap 2014 vs 2013

Grew 9% on revenue

approved 2015-06-04; registry 2015-08-10; journal 2015 698200

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A-2 NORGE AS. Revenue 47.37m NOK → 51.81m NOK (+9.4%). Equity 2.91m NOK → 3.29m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A-2 NORGE AS.

Scorecard

Revenue
47.37m NOK 51.81m NOK
+9.4%
Equity
2.91m NOK 3.29m NOK
+13.1%
Cash
14.78m NOK 16.72m NOK
+13.1%
Total assets
22.76m NOK 24.15m NOK
+6.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 47.37m NOK to 51.81m NOK (+9.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.91m NOK → 3.29m NOK (equity ratio 12.8% → 13.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 14.78m NOK → 16.72m NOK (+13.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.58m NOK → 1.87m NOK (+294.0k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 35.49m NOK → 39.66m NOK (75% → 77% of revenue). Calculated