FirmaIQ
Org.nr 938 422 761 2005 → 2006 Year-over-year analysis

A-4 ARKITEKTENE AS: årsregnskap 2006 vs 2005

Stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for A-4 ARKITEKTENE AS. Net result +195.7k NOK → +395.9k NOK. Equity 6.15m NOK → 550.0k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
n/m 2.08m NOK
—
Operating result
+200.8k NOK +574.7k NOK
+186.2%
Net result
+195.7k NOK +395.9k NOK
+102.3%
Equity
6.15m NOK 550.0k NOK
-91.1%
Cash
44.4k NOK 711.3k NOK
+1503.8%
Total assets
564.0k NOK 142.8k NOK
-74.7%

What improved

  • ↑

    Operating result improved

    Operating result +200.8k NOK → +574.7k NOK. Calculated

  • ↑

    Net result improved

    Net result +195.7k NOK → +395.9k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 44.4k NOK → 711.3k NOK (+1503.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 905.9k NOK → 853.2k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.15m NOK → 550.0k NOK (equity ratio 1091.2% → 385.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.61× → 0.33× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated