A-4 ARKITEKTENE AS: årsregnskap 2010 vs 2009
Shrank 37% on revenue, cash halved-plus
approved 2011-06-06; registry 2011-06-18; journal 2011 421105
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for A-4 ARKITEKTENE AS. Revenue 266.3k NOK → 167.2k NOK (-37.2%). Equity 1.26m NOK → 1.06m NOK.
Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
266.3k NOK
167.2k NOK
-37.2%
Operating result
-149.0k NOK
-203.0k NOK
-36.3%
Net result
-114.4k NOK
n/m
—
Equity
1.26m NOK
1.06m NOK
-16.0%
Cash
981.6k NOK
337.3k NOK
-65.6%
Total assets
1.61m NOK
1.47m NOK
-8.4%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 266.3k NOK to 167.2k NOK (-37.2% YoY). Calculated
-
↓
Operating result weakened
Operating result -149.0k NOK → -203.0k NOK (op. margin -55.9% → -121.4%). Calculated
-
↓
Equity eroded
Book equity 1.26m NOK → 1.06m NOK (equity ratio 78.2% → 71.7%). Calculated
-
↓
Cash fell
Bank deposits 981.6k NOK → 337.3k NOK (-65.6% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 865.5k NOK → 1.00m NOK (325% → 600% of revenue). Calculated