Org.nr 938 422 761 2019 → 2020 Year-over-year analysis

A-4 ARKITEKTENE AS: årsregnskap 2020 vs 2019

Shrank 37% on revenue, slipped into loss, cash halved-plus

approved 2021-04-29; registry 2021-08-28; journal 2021 651979

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A-4 ARKITEKTENE AS. Revenue 671.3k NOK → 420.9k NOK (-37.3%). Net result +26.7k NOK → -166.2k NOK. Equity 10.19m NOK → 10 NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-4 ARKITEKTENE AS.

Scorecard

Revenue
671.3k NOK 420.9k NOK
-37.3%
Operating result
+29.9k NOK -163.1k NOK
-646.0%
Net result
+26.7k NOK -166.2k NOK
-723.0%
Equity
10.19m NOK 10 NOK
-100.0%
Cash
186.3k NOK 78.3k NOK
-58.0%
Total assets
292.1k NOK 92.2k NOK
-68.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.54m NOK → 2 NOK (527% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 671.3k NOK to 420.9k NOK (-37.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +29.9k NOK → -163.1k NOK (op. margin 4.4% → -38.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 26.7k NOK profit to a loss of 166.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 10.19m NOK → 10 NOK (equity ratio 3487.9% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 186.3k NOK → 78.3k NOK (-58.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation