Org.nr 990 778 299 2010 → 2011 Year-over-year analysis

A 5 GRUPPEN AS: årsregnskap 2011 vs 2010

Shrank 18% on revenue, returned to profit

approved 2012-06-30; registry 2012-08-14; journal 2012 602932

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A 5 GRUPPEN AS. Revenue 10.07m NOK → 8.26m NOK (-17.9%). Net result -24.7k NOK → +35.0k NOK. Equity 204.8k NOK → 239.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A 5 GRUPPEN AS.

Scorecard

Revenue
10.07m NOK 8.26m NOK
-17.9%
Operating result
+12.6k NOK +77.7k NOK
+519.2%
Net result
-24.7k NOK +35.0k NOK
+241.6%
Equity
204.8k NOK 239.7k NOK
+17.1%
Cash
n/m 14.3k NOK
—
Total assets
626.4k NOK 1.53m NOK
+143.6%

What improved

  • ↑

    Operating result improved

    Operating result +12.6k NOK → +77.7k NOK (op. margin 0.1% → 0.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 24.7k NOK to a profit of 35.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 204.8k NOK → 239.7k NOK (equity ratio 32.7% → 15.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.07m NOK to 8.26m NOK (-17.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9.35m NOK → 7.35m NOK (-21.3% YoY). Calculated