A-Å ELEKTRO AS: årsregnskap 2013 vs 2012
Grew 237% on revenue, stronger earnings
approved 2014-06-06; registry 2014-06-19; journal 2014 475251
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A-Å ELEKTRO AS. Revenue 1.37m NOK → 4.60m NOK (+236.8%). Net result +58.2k NOK → +89.6k NOK. Equity 341.3k NOK → 360.8k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for A-Å ELEKTRO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.37m NOK to 4.60m NOK (+236.8% YoY). Calculated
-
↑
Operating result improved
Operating result +76.2k NOK → +121.3k NOK (op. margin 5.6% → 2.6%). Calculated
-
↑
Net result improved
Net result +58.2k NOK → +89.6k NOK (net margin 4.3% → 1.9%). Calculated
-
↑
Equity strengthened
Book equity 341.3k NOK → 360.8k NOK (equity ratio 66.5% → 50.7%). Calculated
-
↑
Cash rose
Bank deposits 412 NOK → 501.04m NOK (+121611650.5% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 100.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 5 NOK → 538.7k NOK (0% → 12% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 523.5k NOK → 574.4k NOK (+9.7% YoY). Calculated