Org.nr 919 894 105 2019 → 2020 Year-over-year analysis

A&A ENTREPRENØR AS: årsregnskap 2020 vs 2019

Grew 389% on revenue, weaker earnings

approved 2021-02-25; registry 2021-03-22; journal 2021 161874

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A&A ENTREPRENØR AS. Revenue 260.7k NOK → 1.27m NOK (+388.8%). Net result +128.1k NOK → +39.4k NOK. Equity -44.0k NOK → -4 673 NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A&A ENTREPRENØR AS.

Scorecard

Revenue
260.7k NOK 1.27m NOK
+388.8%
Operating result
+127.8k NOK +39.4k NOK
-69.2%
Net result
+128.1k NOK +39.4k NOK
-69.3%
Equity
-44.0k NOK -4 673 NOK
+89.4%
Cash
78.6k NOK 167.5k NOK
+113.1%
Total assets
358.5k NOK 396.6k NOK
+10.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 260.7k NOK to 1.27m NOK (+388.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -44.0k NOK → -4 673 NOK (equity ratio -12.3% → -1.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 78.6k NOK → 167.5k NOK (+113.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +127.8k NOK → +39.4k NOK (op. margin 49.0% → 3.1%). Calculated

  • ↓

    Net result weakened

    Net result +128.1k NOK → +39.4k NOK (net margin 49.1% → 3.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 195 NOK → 1.04m NOK (0% → 81% of revenue). Calculated