Org.nr 919 894 105 2023 → 2024 Year-over-year analysis

A&A ENTREPRENØR AS: årsregnskap 2024 vs 2023

Shrank 21% on revenue, slipped into loss

approved 2025-03-03; registry 2025-03-22; journal 2025 341765

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A&A ENTREPRENØR AS. Revenue 3.05m NOK → 2.41m NOK (-20.9%). Net result +101.1k NOK → -37.3k NOK. Equity 174.0k NOK → 136.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A&A ENTREPRENØR AS.

Scorecard

Revenue
3.05m NOK 2.41m NOK
-20.9%
Operating result
+126.7k NOK -37.5k NOK
-129.6%
Net result
+101.1k NOK -37.3k NOK
-136.9%
Equity
174.0k NOK 136.7k NOK
-21.4%
Cash
121.4k NOK 508.2k NOK
+318.6%
Total assets
964.6k NOK 599.7k NOK
-37.8%

What improved

  • ↑

    Cash rose

    Bank deposits 121.4k NOK → 508.2k NOK (+318.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.05m NOK to 2.41m NOK (-20.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +126.7k NOK → -37.5k NOK (op. margin 4.2% → -1.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 101.1k NOK profit to a loss of 37.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 174.0k NOK → 136.7k NOK (equity ratio 18.0% → 22.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.83m NOK → 1.95m NOK (60% → 81% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 669.2k NOK → 134.0k NOK (-80.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact