Org.nr 838 492 002 2004 → 2005 Year-over-year analysis

A-Å GRAFISK DESIGN & REKLAME AS: årsregnskap 2005 vs 2004

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A-Å GRAFISK DESIGN & REKLAME AS. Revenue 3.28m NOK → 3.15m NOK (-3.9%). Net result +534.8k NOK → +231.3k NOK. Equity 194.7k NOK → 145.9k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-Å GRAFISK DESIGN & REKLAME AS.

Scorecard

Revenue
3.28m NOK 3.15m NOK
-3.9%
Operating result
+963.4k NOK +349.1k NOK
-63.8%
Net result
+534.8k NOK +231.3k NOK
-56.8%
Equity
194.7k NOK 145.9k NOK
-25.0%
Total assets
1.75m NOK 1.38m NOK
-20.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.28m NOK to 3.15m NOK (-3.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +963.4k NOK → +349.1k NOK (op. margin 29.4% → 11.1%). Calculated

  • ↓

    Net result weakened

    Net result +534.8k NOK → +231.3k NOK (net margin 16.3% → 7.3%). Calculated

  • ↓

    Equity eroded

    Book equity 194.7k NOK → 145.9k NOK (equity ratio 11.1% → 10.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.30× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 250.0k NOK → 182.6k NOK (-26.9% YoY). Calculated