Org.nr 838 492 002 2015 → 2016 Year-over-year analysis

A-Å GRAFISK DESIGN & REKLAME AS: årsregnskap 2016 vs 2015

Grew 7% on revenue

approved 2017-04-24; registry 2017-05-04; journal 2017 305204

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A-Å GRAFISK DESIGN & REKLAME AS. Revenue 4.26m NOK → 4.57m NOK (+7.2%). Equity 169.1k NOK → 100 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A-Å GRAFISK DESIGN & REKLAME AS.

Scorecard

Revenue
4.26m NOK 4.57m NOK
+7.2%
Operating result
n/m +445.6k NOK
—
Net result
n/m +329.1k NOK
—
Equity
169.1k NOK 100 NOK
-99.9%
Cash
298.4k NOK 688.4k NOK
+130.7%
Total assets
1.32m NOK 1.64m NOK
+24.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.26m NOK to 4.57m NOK (+7.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 298.4k NOK → 688.4k NOK (+130.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 169.1k NOK → 100 NOK (equity ratio 12.9% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.16m NOK → 1.31m NOK (+13.6% YoY). Calculated