Org.nr 989 236 008 2020 → 2021 Year-over-year analysis

A&A HOLDING AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

registry 2022-09-26; journal 2022 929781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A&A HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -255.2k NOK → -4 950 NOK. Equity 23.2k NOK → 18.2k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A&A HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-5 200 NOK -4 950 NOK
+4.8%
Net result
-255.2k NOK -4 950 NOK
+98.1%
Equity
23.2k NOK 18.2k NOK
-21.4%
Cash
935.1k NOK 21.9k NOK
-97.7%
Total assets
130.9k NOK 127.0k NOK
-3.0%

What improved

  • ↑

    Operating result improved

    Operating result -5 200 NOK → -4 950 NOK. Calculated

  • ↑

    Net result improved

    Net result -255.2k NOK → -4 950 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 23.2k NOK → 18.2k NOK (equity ratio 17.7% → 14.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 935.1k NOK → 21.9k NOK (-97.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8.68× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 130.0k NOK → 100.0k NOK. Reported fact