Org.nr 826 188 022 2022 → 2023 Year-over-year analysis

A.A MULTISERVICE AS: årsregnskap 2023 vs 2022

Grew 49% on revenue, returned to profit, cash halved-plus

approved 2024-06-25; registry 2024-07-01; journal 2024 577950

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.A MULTISERVICE AS. Revenue 201.6k NOK → 301.2k NOK (+49.4%). Net result -7 336 NOK → +45.2k NOK. Equity 73.1k NOK → 4.12m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A.A MULTISERVICE AS.

Scorecard

Revenue
201.6k NOK 301.2k NOK
+49.4%
Operating result
-4 952 NOK +57.8k NOK
+1266.8%
Net result
-7 336 NOK +45.2k NOK
+716.6%
Equity
73.1k NOK 4.12m NOK
+5531.1%
Cash
55.4k NOK 19.6k NOK
-64.7%
Total assets
220.1k NOK 155.6k NOK
-29.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 201.6k NOK to 301.2k NOK (+49.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -4 952 NOK → +57.8k NOK (op. margin -2.5% → 19.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 7 336 NOK to a profit of 45.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 73.1k NOK → 4.12m NOK (equity ratio 33.2% → 2646.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9 756 NOK → 1 NOK (5% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 55.4k NOK → 19.6k NOK (-64.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 82.0k NOK → 97.3k NOK (+18.7% YoY). Calculated