Org.nr 913 381 742 2023 → 2024 Year-over-year analysis

A & A POOL AS: årsregnskap 2024 vs 2023

Shrank 13% on revenue, stronger earnings, cash halved-plus

registry 2025-06-14; journal 2025 535454

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A & A POOL AS. Revenue 6.25m NOK → 5.44m NOK (-13.0%). Net result +1.42m NOK → +3.84m NOK. Equity 5.84m NOK → 2.54m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; headcount (årsverk) changed. All figures are taken from the published annual accounts for A & A POOL AS.

Scorecard

Revenue
6.25m NOK 5.44m NOK
-13.0%
Operating result
+1.79m NOK +985.4k NOK
-45.0%
Net result
+1.42m NOK +3.84m NOK
+170.7%
Equity
5.84m NOK 2.54m NOK
-56.4%
Cash
4.47m NOK 1.48m NOK
-66.9%
Total assets
6.72m NOK 3.38m NOK
-49.7%

What improved

  • ↑

    Net result improved

    Net result +1.42m NOK → +3.84m NOK (net margin 22.7% → 70.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.25m NOK to 5.44m NOK (-13.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.79m NOK → +985.4k NOK (op. margin 28.7% → 18.1%). Calculated

  • ↓

    Equity eroded

    Book equity 5.84m NOK → 2.54m NOK (equity ratio 87.0% → 75.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.47m NOK → 1.48m NOK (-66.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.28m NOK → 1.73m NOK (20% → 32% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.47m NOK → 1.48m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact