Org.nr 921 996 144 2019 → 2020 Year-over-year analysis

A & A SALTE KYLLINGOPPDRETT AS: årsregnskap 2020 vs 2019

Grew 7% on revenue, returned to profit

registry 2021-07-01; journal 2021 431532

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A & A SALTE KYLLINGOPPDRETT AS. Revenue 29.39m NOK → 31.38m NOK (+6.8%). Net result -207.5k NOK → +640.9k NOK. Equity 281.9k NOK → 922.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A & A SALTE KYLLINGOPPDRETT AS.

Scorecard

Revenue
29.39m NOK 31.38m NOK
+6.8%
Operating result
-241.2k NOK +695.8k NOK
+388.5%
Net result
-207.5k NOK +640.9k NOK
+408.9%
Equity
281.9k NOK 922.8k NOK
+227.3%
Cash
1 993 NOK 2.95m NOK
+147921.8%
Total assets
8.52m NOK 13.40m NOK
+57.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 29.39m NOK to 31.38m NOK (+6.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -241.2k NOK → +695.8k NOK (op. margin -0.8% → 2.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 207.5k NOK to a profit of 640.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 281.9k NOK → 922.8k NOK (equity ratio 3.3% → 6.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 993 NOK → 2.95m NOK (+147921.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 238 NOK → 2.17m NOK (0% → 7% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.4k NOK → 15.99m NOK (+103829.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6 500 NOK → 5 280 NOK. Reported fact