Org.nr 914 298 679 2019 → 2020 Year-over-year analysis

A&A STAR PRODUCTIONS AS: årsregnskap 2020 vs 2019

Grew 215% on revenue, stronger earnings

approved 2021-09-08; registry 2021-09-11; journal 2021 746605

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A&A STAR PRODUCTIONS AS. Revenue 159.8k NOK → 503.3k NOK (+215.0%). Net result -62.3k NOK → -30.6k NOK. Equity 18.7k NOK → -11.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A&A STAR PRODUCTIONS AS.

Scorecard

Revenue
159.8k NOK 503.3k NOK
+215.0%
Operating result
-62.3k NOK -23.0k NOK
+63.1%
Net result
-62.3k NOK -30.6k NOK
+50.8%
Equity
18.7k NOK -11.9k NOK
-163.8%
Cash
45.7k NOK 665.1k NOK
+1356.4%
Total assets
45.7k NOK 738.9k NOK
+1517.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 159.8k NOK to 503.3k NOK (+215.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -62.3k NOK → -23.0k NOK (op. margin -39.0% → -4.6%). Calculated

  • ↑

    Net result improved

    Net result -62.3k NOK → -30.6k NOK (net margin -39.0% → -6.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 45.7k NOK → 665.1k NOK (+1356.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 18.7k NOK → -11.9k NOK (equity ratio 41.0% → -1.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 45.3k NOK → 198.0k NOK (+337.1% YoY). Calculated