Org.nr 914 298 679 2021 → 2022 Year-over-year analysis

A&A STAR PRODUCTIONS AS: årsregnskap 2022 vs 2021

Shrank 75% on revenue, slipped into loss

approved 2023-09-15; registry 2023-09-21; journal 2023 730229

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A&A STAR PRODUCTIONS AS. Revenue 128.0k NOK → 31.5k NOK (-75.4%). Net result +45.8k NOK → -201.3k NOK. Equity 41.6k NOK → -159.7k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A&A STAR PRODUCTIONS AS.

Scorecard

Revenue
128.0k NOK 31.5k NOK
-75.4%
Operating result
+45.2k NOK -201.3k NOK
-545.4%
Net result
+45.8k NOK -201.3k NOK
-539.1%
Equity
41.6k NOK -159.7k NOK
-483.8%
Cash
698.1k NOK 485.6k NOK
-30.4%
Total assets
792.4k NOK 517.4k NOK
-34.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 128.0k NOK to 31.5k NOK (-75.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +45.2k NOK → -201.3k NOK (op. margin 35.3% → -639.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 45.8k NOK profit to a loss of 201.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 41.6k NOK → -159.7k NOK (equity ratio 5.3% → -30.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 698.1k NOK → 485.6k NOK (-30.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation