Org.nr 989 396 900 2008 → 2009 Year-over-year analysis

A-AA MARKETING AS: årsregnskap 2009 vs 2008

Shrank 12% on revenue, stronger earnings

approved 2010-06-18; registry 2010-08-25; journal 2010 640653

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A-AA MARKETING AS. Revenue 902.3k NOK → 790.4k NOK (-12.4%). Net result +177.8k NOK → +450.7k NOK. Equity 824.1k NOK → 274.8k NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
902.3k NOK 790.4k NOK
-12.4%
Net result
+177.8k NOK +450.7k NOK
+153.5%
Equity
824.1k NOK 274.8k NOK
-66.7%
Cash
677.4k NOK 844.7k NOK
+24.7%
Total assets
2.21m NOK 2.53m NOK
+14.5%

What improved

  • ↑

    Net result improved

    Net result +177.8k NOK → +450.7k NOK (net margin 19.7% → 57.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 677.4k NOK → 844.7k NOK (+24.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.18m NOK → 128.8k NOK (242% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 902.3k NOK to 790.4k NOK (-12.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 824.1k NOK → 274.8k NOK (equity ratio 37.3% → 10.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.24× → 0.79× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated