Org.nr 989 396 900 2018 → 2019 Year-over-year analysis

A-AA MARKETING AS: årsregnskap 2019 vs 2018

Shrank 8% on revenue, stronger earnings, cash halved-plus

approved 2020-07-04; registry 2020-08-31; journal 2020 716813

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A-AA MARKETING AS. Revenue 579.4k NOK → 534.6k NOK (-7.7%). Net result +281.7k NOK → +384.0k NOK. Equity 1.45m NOK → 1.84m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
579.4k NOK 534.6k NOK
-7.7%
Operating result
+424.2k NOK +338.7k NOK
-20.2%
Net result
+281.7k NOK +384.0k NOK
+36.3%
Equity
1.45m NOK 1.84m NOK
+26.4%
Cash
800.0k NOK 55.1k NOK
-93.1%
Total assets
1.61m NOK 2.03m NOK
+26.0%

What improved

  • ↑

    Net result improved

    Net result +281.7k NOK → +384.0k NOK (net margin 48.6% → 71.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.45m NOK → 1.84m NOK (equity ratio 90.4% → 90.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 579.4k NOK to 534.6k NOK (-7.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +424.2k NOK → +338.7k NOK (op. margin 73.2% → 63.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 800.0k NOK → 55.1k NOK (-93.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 2.10m NOK (0% → 393% of revenue). Calculated